Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Stenhus Fastigheter

Stenhus Fastigheter

Stenhus was listed in 2020 and has grown fast, primarily via acquisitions. The property portfolio amounts to ~SEK 13bn and consists of light industrial properties, grocery stores, public properties and offices, geographically split across Sweden. Stenhus focuses on cash-flow generating properties with strong tenants and long lease agreements. The management team has a long track record of transactions, and has in recent times completed both public takeovers (MaxFastigheter, Randviken) and divestments.

Sustainability information

Stenhus has higher financial gearing (net LTV) and a shorter interest maturity than the sector average, meaning changes in interest rates and property values have a larger effect on Stenhus than comparable peers, all else equal. The company has grown fast in recent years and is focusing on achieving synergies and streamlining the property management organisation on the back of the Randviken acquisition.

SEKm 2025 2026e 2027e
Rental income 1036 1028 1050
Rental growth 2,4 -0,8 2,2
NOI 800 805 823
NOI margin (%) 77,3 78,4 78,4
CEPS 0,98 1,09 1,15
CEPS growth (%) 36,1 11,2 5,2
DPS 0,28 0,3 0,32
EPRA NRV per share 17,74 19,64 21,33
EPS 1,06 1,78 1,84
EPS adj. 0 0 N/A
P/CEPS 11,8 10,6 10,1
P/E (x) 10,9 6,5 6,3
P/EPRA NRV 0,65 0,59 0,54
Implicit yield (%) 6,8 6,8 7
Dividend yield (%) 2,4 2,6 2,8
Net LTV (%) 54,23 53,35 51,13
LTV (%) 0 N/A N/A
SEKm 2025 2026e 2027e
Rental income 1036 1028 1050
Other income 0 0 0
Operating costs -235 -222 -226
NOI 800 805 823
NOI margin (%) 77,3 78,4 78,4
Adm. costs -69 -68 -69
All other income & costs 49 16 16
Recurring EBIT 744 753 770
Net financial items -341 -316 -315
Income from property management 403 437 455
Value chg. realized 0 0 0
Value chg. unrealized 104 280 286
Value chg. derivatives -16 0 0
Pretax profit 528 717 741
Deferred tax -106 -47 -49
Current tax -42 -61 -64
Net profit 380 609 629
Minority interest -3 0 0
Div. Pref/D-shares and hybrids 0 0 0
Net profit to shareholders 377 609 629
Cash earnings 357 376 392
Other related information N/A N/A N/A
Tax Rate (%) 28 15,1 15,2
Investments in developments -270 -225 -225
Acquisitions -720 0 0
Other investments -112 0 0
Divestments 749 0 0
EPS 1,06 1,78 1,84
CEPS 0,98 1,09 1,15
Dividend per share 0,28 0,3 0,32
Payout ratio of CEPS 28,55 27,49 27,89
Rental growth 2,39 -0,81 2,16
NOI growth 2,2 0,6 2,3
CEPS growth 36,11 11,25 5,16

Equity research

Read earlier research

Media

Stenhus Fastigheter - Company presentation with Deputy CEO Mikael Nicander and CFO Tomas Georgiadis
Stenhus Fastigheter - Fireside chat with Deputy CEO Mikael Nicander

Main shareholders - Stenhus Fastigheter

Main shareholders Share capital % Voting shares % Verified
Sterner Stenhus Holding AB 24.4 % 24.4 % 28 Jan 2026
Fastighets AB Balder 22.9 % 22.9 % 28 Jan 2026
Investment AB Öresund 8.9 % 8.9 % 28 Jan 2026
Stenhus Fastigheter i Norden AB (publ) 6.7 % 6.7 % 28 Jan 2026
Avanza Pension 3.2 % 3.2 % 28 Jan 2026
FastPartner AB 2.8 % 2.8 % 28 Jan 2026
Länsförsäkringar Fonder 2.7 % 2.7 % 31 Jan 2026
First Fondene 2.1 % 2.1 % 28 Jan 2026
Anna Engebretsen 2.1 % 2.1 % 28 Jan 2026
Eva Qviberg 1.6 % 1.6 % 28 Jan 2026
Source: Holdings by Modular Finance AB