Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Stenhus Fastigheter

Stenhus Fastigheter

Stenhus was listed in 2020 and has grown fast, primarily via acquisitions. The property portfolio amounts to ~SEK 13bn and consists of light industrial properties, grocery stores, public properties and offices, geographically split across Sweden. Stenhus focuses on cash-flow generating properties with strong tenants and long lease agreements. The management team has a long track record of transactions, and has in recent times completed both public takeovers (MaxFastigheter, Randviken) and divestments.

Sustainability information

Stenhus has higher financial gearing (net LTV) and a shorter interest maturity than the sector average, meaning changes in interest rates and property values have a larger effect on Stenhus than comparable peers, all else equal. The company has grown fast in recent years and is focusing on achieving synergies and streamlining the property management organisation on the back of the Randviken acquisition.

SEKm 2025 2026e 2027e
Rental income N/A N/A N/A
Sales 1035,95 1035,69 1031,05
Rental growth 2,39 -0,03 -0,45
NOI 800,5 818,06 815,56
NOI margin (%) 77,3 79 79,1
CEPS 0,98 1,22 1,24
CEPS growth (%) N/A N/A N/A
CEPS growth 36,11 24,64 1,4
DPS N/A N/A N/A
Dividend per share 0,28 0,3 0,32
EPRA NRV per share 17,74 19,58 21,38
EPS 1,06 1,44 1,84
EPS adj. 0 0 N/A
P/CEPS 11,4 9,1 9
P/E (x) 10,54 7,75 6,07
P/EPRA NRV 0,63 0,57 0,52
Implicit yield (%) 6,8 7,2 7,2
Dividend yield (%) 2,5 2,7 2,9
Net loan to value 54,23 54,62 52,05
LTV (%) 0 N/A N/A
SEKm 2025 2026e 2027e
Rental income N/A N/A N/A
Sales 1035,95 1035,69 1031,05
Other income N/A N/A N/A
Other income RE 0 0 0
Operating costs -235 -218 -215
NOI 800,5 818,06 815,56
NOI margin (%) 77,3 79 79,1
Adm. costs -69 -63 -64
All other income & costs 49 64 24
Recurring EBIT 744 784 775
Net financial items N/A N/A N/A
Net financial items RE -341 -335 -331
Income from property management 403 449 445
Value chg. realized 0 0 0
Value chg. unrealized 104 136 279
Value chg. derivatives -16 -24 0
Pretax profit N/A N/A N/A
Pretax profit RE 528 597 724
Deferred tax N/A N/A N/A
Deferred profit tax -106 -86 -84
Current tax -42 -41 -40
Net profit N/A N/A N/A
Net profit RE 380 470 600
Minority interest -3 0 0
Div. Pref/D-shares and hybrids N/A N/A N/A
Dividend to preferred shareholders 0 0 0
Net profit to shareholders N/A N/A N/A
Net profit to shareholders RE 377 470 600
Cash earnings 357 408 405
Other related information N/A N/A N/A
Year N/A N/A N/A
Tax Rate (%) N/A N/A N/A
Tax Rate RE 28 21,4 17,1
Investments in developments -270 -154 -157
Acquisitions -720 58 0
Other investments -112 -46 0
Divestments 749 153 0
EPS 1,06 1,44 1,84
CEPS 0,98 1,22 1,24
Dividend per share 0,28 0,3 0,32
Payout ratio of CEPS 28,55 24,54 25,81
Rental growth 2,39 -0,03 -0,45
NOI growth 2,17 2,19 -0,31
CEPS growth 36,11 24,64 1,4

Equity research

Read earlier research

Media

Stenhus Fastigheter - Company presentation with CEO Mikael Nicander & CFO Tomas Georgiadis
Stenhus Fastigheter - Company presentation with Deputy CEO Mikael Nicander and CFO Tomas Georgiadis

Main shareholders - Stenhus Fastigheter

Main shareholders Share capital % Voting shares % Verified
Sterner Stenhus Holding AB 29.2 % 29.2 % 28 Oct 2026
Fastighets AB Balder 27.1 % 27.1 % 28 Oct 2026
Investment AB Öresund 9.9 % 9.9 % 28 Oct 2026
Stenhus Fastigheter i Norden AB (publ) 2.9 % 2.9 % 28 Oct 2026
Länsförsäkringar Fonder 2.4 % 2.4 % 31 Oct 2026
Anna Engebretsen 2.3 % 2.3 % 28 Oct 2026
First Fondene 2.0 % 2.0 % 28 Oct 2026
Nordnet Pensionsförsäkring 1.8 % 1.8 % 28 Oct 2026
Eva Qviberg 1.7 % 1.7 % 28 Oct 2026
Handelsbanken Liv Försäkring AB 1.4 % 1.4 % 28 Oct 2026
Source: Holdings by Modular Finance AB