Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Eurocon

Eurocon

Send subscription Close

Eurocon Consulting, a consulting service company founded in 1990, provides the forestry, energy, mining, and chemistry markets with engineering services. The offering covers the whole life cycle of customer investment, from preliminary study to implementation, deployment and maintenance. The customers are almost exclusively major industrial companies and municipalities. The company’s main vision is to be the obvious choice for customers and employees who want to build and optimize for a sustainable future.

The markets that Eurocon is exposed to are cyclical markets such as mining and forestry, and hence, Eurocon is dependent on investments in these markets. As other consulting businesses are experiencing as well, hiring consultants is hard, and especially within engineering. As the company grows, keeping competent and experienced employees is essential.

Financials

SEKm 2025
Sales 402
Sales growth (%) 4,9
EBITDA 54
EBITDA margin (%) 13,5
EBIT adj. 42
EBIT adj. margin (%) 10,5
Pretax profit 41
EPS 0,75
EPS growth (%) 0,9
EPS adj. 0,75
DPS 0,65
EV/EBITDA (x) 8,3
EV/EBIT adj. (x) 10,6
P/E (x) 14,1
P/E adj. (x) 14,1
EV/sales (x) 1,12
FCF yield (%) 8,6
Le. adj. FCF yld. (%) 6,2
Dividend yield (%) 6,1
Net IB debt/EBITDA (x) -0,3
Le. adj. ND/EBITDA (x) 0,9
SEKm 2025
Sales 402
COGS -35
Gross profit 367
Other operating items -312
EBITDA 54
Depreciation and amortisation -12
of which leasing depreciation -10
EBITA 42
EO Items 0
Impairment and PPA amortisation 0
EBIT 42
Net financial items -1
Pretax profit 41
Tax -9
Net profit 33
Minority interest 0
Net profit discontinued 0
Net profit to shareholders 33
EPS 0,75
EPS adj. 0,75
Total extraordinary items after tax 0
Leasing payments -12
Tax rate (%) 20,6
Gross margin (%) 91,3
EBITDA margin (%) 13,5
EBITA margin (%) 10,5
EBIT margin (%) 10,5
Pre-tax margin (%) 10,3
Net margin (%) 8,2
Sales growth (%) 4,9
EBITDA growth (%) 0,7
EBITA growth (%) 0,9
EBIT growth (%) 0,9
Net profit growth (%) 0,9
EPS growth (%) 0,9
Profitability N/A
ROE (%) 24,9
ROE adj. (%) 24,9
ROCE (%) 26,8
ROCE adj. (%) 26,8
ROIC (%) 28,7
ROIC adj. (%) 28,7
Adj. earnings numbers N/A
EBITDA adj. 54
EBITDA adj. margin (%) 13,5
EBITDA lease adj. 43
EBITDA lease adj. margin (%) 10,7
EBITA adj. 42
EBITA adj. margin (%) 10,5
EBIT adj. 42
EBIT adj. margin (%) 10,5
Pretax profit Adj. 41
Net profit Adj. 33
Net profit to shareholders adj. 33
Net adj. margin (%) 8,2
SEKm 2025
EBITDA 54
Goodwill 62
Net financial items -1
Other intangible assets 0
Paid tax -9
Tangible fixed assets 7
Non-cash items 0
Right-of-use asset 24
Cash flow before change in WC 45
Total other fixed assets 2
Change in working capital -1
Fixed assets 95
Operating cash flow 44
Inventories 0
Capex tangible fixed assets -4
Receivables 112
Capex intangible fixed assets 0
Other current assets 0
Acquisitions and Disposals 0
Cash and liquid assets 41
Free cash flow 40
Total assets 249
Dividend paid -28
Shareholders equity 134
Share issues and buybacks 0
Minority 1
Leasing liability amortisation -11
Total equity 135
Other non-cash items 0
Long-term debt 0
Pension debt 0
Convertible debt 0
Leasing liability 24
Total other long-term liabilities 0
Short-term debt 1
Accounts payable 88
Other current liabilities 0
Total liabilities and equity 249
Net IB debt -16
Net IB debt excl. pension debt -16
Net IB debt excl. leasing -41
Capital employed 160
Capital invested 119
Working capital 24
Market cap. diluted (m) 465
Net IB debt adj. -16
Market value of minority 1
Reversal of shares and participations 0
Reversal of conv. debt assumed equity N/A
EV 449
Total assets turnover (%) 164,7
Working capital/sales (%) 5,9
Financial risk and debt service N/A
Net debt/equity (%) -12,1
Net debt / market cap (%) -3,5
Equity ratio (%) 54,3
Net IB debt adj. / equity (%) -12,1
Current ratio 1,73
EBITDA/net interest 68
Net IB debt/EBITDA (x) -0,3
Net IB debt/EBITDA lease adj. (x) -0,9
Interest coverage 52,8
SEKm 2025
Shares outstanding adj. 44
Diluted shares adj. 44
EPS 0,75
Dividend per share 0,65
EPS adj. 0,75
BVPS 3,08
BVPS adj. 1,65
Net IB debt/share -0,38
Share price 10,65
Market cap. (m) 465
P/E (x) 14,1
EV/sales (x) 1,12
EV/EBITDA (x) 8,3
EV/EBITA (x) 10,6
EV/EBIT (x) 10,6
Dividend yield (%) 6,1
FCF yield (%) 8,6
Le. adj. FCF yld. (%) 6,2
P/BVPS (x) 3,46
P/BVPS adj. (x) 6,44
P/E adj. (x) 14,1
EV/EBITDA adj. (x) 8,3
EV/EBITA adj. (x) 10,6
EV/EBIT adj. (x) 10,6
EV/CE (x) 2,8
Investment ratios N/A
Capex/sales (%) 1
Capex/depreciation 1,8
Capex tangibles / tangible fixed assets 56,1
Capex intangibles / definite intangibles 0
Depreciation on intang / def. intang 0
Depreciation on tangibles / tangibles 30,71

Equity research

Read earlier research

Media

Eurocon - Company presentation with CEO Peter Johansson
Eurocon - Company presentation with CEO Peter Johansson

View more media

Main shareholders - Eurocon

Main shareholders Share capital % Voting shares % Verified
Ronald Andersson 10.4 % 10.4 %
Avanza Pension 9.0 % 9.0 %
Nordea Fonder 7.5 % 7.5 %
Ulf Rask 4.7 % 4.7 %
Christer Svanholm 4.3 % 4.3 %
Fredrik Forsgren 4.2 % 4.2 %
Johan Westman 3.8 % 3.8 %
Mikael Lindqvist 2.7 % 2.7 %
Peter Johansson 2.6 % 2.6 %
Nils Lindström 2.3 % 2.3 %