Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Diös

Diös

Send subscription Close

Financials

SEKm 2025 2026e
Rental income 2708 N/A
Rental growth 3,56 -100
NOI 1842 N/A
NOI margin (%) 68 N/A
CEPS 5,94 N/A
CEPS growth (%) 16,74 N/A
DPS 2,2 N/A
EPRA NRV per share 106,79 N/A
EPS 7,54 N/A
EPS adj. 0 N/A
P/CEPS 13 77
P/E (x) 10,2 N/A
P/EPRA NRV 0,72 76,95
Implicit yield (%) 5,8 N/A
Dividend yield (%) 2,9 0
Net LTV (%) 53,51 N/A
LTV (%) 0 N/A
SEKm 2025 2026e
Rental income 2708 N/A
Other income 0 N/A
Operating costs -866 0
NOI 1842 N/A
NOI margin (%) 68 N/A
Adm. costs -85 N/A
All other income & costs 0 0
Recurring EBIT 1757 N/A
Net financial items -872 0
Income from property management 884 0
Value chg. realized 0 N/A
Value chg. unrealized 459 N/A
Value chg. derivatives 0 N/A
Pretax profit 1343 0
Deferred tax -232 N/A
Current tax -44 N/A
Net profit 1066 0
Minority interest 0 N/A
Div. Pref/D-shares and hybrids 0 N/A
Net profit to shareholders 1066 0
Cash earnings 840 N/A
Other related information N/A N/A
Tax Rate (%) 20,6 N/A
Investments in developments -880 N/A
Acquisitions 0 N/A
Other investments N/A N/A
Divestments 0 N/A
EPS 7,54 N/A
CEPS 5,94 N/A
Dividend per share 2,2 N/A
Payout ratio of CEPS 37,04 N/A
Rental growth 3,56 -100
NOI growth 3,86 -100
CEPS growth 16,74 N/A