Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Eastnine

Eastnine

EURm 2025 2026e 2027e
Rental income N/A N/A N/A
Sales 61,72 61,41 61,99
Rental growth 48,65 -0,51 0,94
NOI 57,65 56,86 57,4
NOI margin (%) 93,4 92,6 92,6
CEPS 0,3 0,33 0,35
CEPS growth (%) N/A N/A N/A
CEPS growth 28,87 11,01 4,78
DPS N/A N/A N/A
Dividend per share 0,11 0,12 0,13
EPRA NRV per share 5,11 5,48 5,9
EPS 0,43 0,42 0,47
EPS adj. 0 0 N/A
P/CEPS 13,6 12,3 11,7
P/E (x) 9,47 9,53 8,55
P/EPRA NRV 0,79 0,74 0,69
Implicit yield (%) 6,5 6,8 7
Dividend yield (%) 2,8 3 3,1
Net loan to value 46,97 42,54 39,71
LTV (%) 0 N/A N/A
EURm 2025 2026e 2027e
Rental income N/A N/A N/A
Sales 61,72 61,41 61,99
Other income N/A N/A N/A
Other income RE 0 0 0
Operating costs -4 -5 -5
NOI 57,65 56,86 57,4
NOI margin (%) 93,4 92,6 92,6
Adm. costs -5 -5 -5
All other income & costs 0 0 0
Recurring EBIT 53 52 52
Net financial items N/A N/A N/A
Net financial items RE -22 -19 -18
Income from property management 31 33 35
Value chg. realized 0 0 0
Value chg. unrealized 21 12 20
Value chg. derivatives 1 4 0
Pretax profit N/A N/A N/A
Pretax profit RE 54 49 54
Deferred tax N/A N/A N/A
Deferred profit tax -10 -7 -7
Current tax -2 -1 -1
Net profit N/A N/A N/A
Net profit RE 42 41 46
Minority interest 0 0 0
Div. Pref/D-shares and hybrids N/A N/A N/A
Dividend to preferred shareholders 0 0 0
Net profit to shareholders N/A N/A N/A
Net profit to shareholders RE 42 41 46
Cash earnings 29 32 34
Other related information N/A N/A N/A
Year N/A N/A N/A
Tax Rate (%) N/A N/A N/A
Tax Rate RE 22 15,4 15
Investments in developments -6 -6 -5
Acquisitions 0 0 0
Other investments N/A N/A N/A
Divestments 0 37 0
EPS 0,43 0,42 0,47
CEPS 0,3 0,33 0,35
Dividend per share 0,11 0,12 0,13
Payout ratio of CEPS 38,62 36,53 36,6
Rental growth 48,65 -0,51 0,94
NOI growth 49,52 -1,36 0,95
CEPS growth 28,87 11,01 4,78

Key Figure Counter

It is not always easy to generate comparative valuations. Therefore, in order to make it easier for you as an investor, we have created this key figure calculator. Enter share price in the field below and then select the year in which you want to retrieve the financial data.

Update

P/E

Learn more

A common valuation multiple, the share price is divided by earnings per share.

P/E ratio stands for Price and Earnings. By dividing a company's market cap to its earnings, investors get a key ratio which they are able to compare between different companies. The ratio can either be calculated on historical or forward-looking numbers. 

It is important to notice that earnings are calculated after taxes, which mean that they can vary between companies due to different accounting standards.

0,0

EV/EBIT

Learn more

EV stands for Enterprise Value and is calculated as a company's markets cap in addition to its net debt. The net debt itself is computed through the company's interest-bearing debt minus total cash and cash equivalents. 

EBIT is the Earnings Before Interest and Taxes which is the operating income. This result, in comparison to the P/E ratio, is not affected by any financial items.

(
)
0,0

EV/Sales

Learn more

EV stands for Enterprise Value and is calculated as a company's market cap adjusted for its net debt. The net debt itself is computed through the company's interest-bearing debt minus total cash and cash equivalents. S is the company's total sales.

(
)
0,0

P/BVPS

Learn more

P/B stands for Price to Book, which is used to compare a share's market cap to its book value. A P/B ratio that is below one is considered to be valued below its assets.

Companies with high return on equity are usually associated with high P/B ratios, and vice versa. 

 

(
)
0,0