Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Stenhus Fastigheter

Stenhus Fastigheter

Stenhus was listed in 2020 and has grown fast, primarily via acquisitions. The property portfolio amounts to ~SEK 13bn and consists of light industrial properties, grocery stores, public properties and offices, geographically split across Sweden. Stenhus focuses on cash-flow generating properties with strong tenants and long lease agreements. The management team has a long track record of transactions, and has in recent times completed both public takeovers (MaxFastigheter, Randviken) and divestments.

Sustainability information

Stenhus has higher financial gearing (net LTV) and a shorter interest maturity than the sector average, meaning changes in interest rates and property values have a larger effect on Stenhus than comparable peers, all else equal. The company has grown fast in recent years and is focusing on achieving synergies and streamlining the property management organisation on the back of the Randviken acquisition.

SEKm 2025 2026e 2027e
Rental income 1018 1021 1042
Rental growth 0,7 0,3 2
NOI 793 805 822
NOI margin (%) 77,8 78,8 78,9
CEPS 0,93 1,06 1,13
CEPS growth (%) 28,5 14,2 7
DPS 0,2 0,2 0,2
EPRA NRV per share 17,49 19,38 21,14
EPS 1,07 1,74 1,81
EPS adj. 0 0 N/A
P/CEPS 11,4 10 9,4
P/E (x) 9,9 6,1 5,8
P/EPRA NRV 0,6 0,55 0,5
Implicit yield (%) 6,8 6,9 7,1
Dividend yield (%) 1,9 1,9 1,9
Net LTV (%) 53,11 51,59 49,19
LTV (%) 0 N/A N/A
SEKm 2025 2026e 2027e
Rental income 1018 1021 1042
Other income 0 0 0
Operating costs -226 -216 -220
NOI 793 805 822
NOI margin (%) 77,8 78,8 78,9
Adm. costs -70 -69 -71
All other income & costs 9 12 12
Recurring EBIT 736 748 764
Net financial items -343 -307 -299
Income from property management 393 441 465
Value chg. realized 0 0 0
Value chg. unrealized 144 280 286
Value chg. derivatives -25 0 0
Pretax profit 507 722 751
Deferred tax -68 -48 -50
Current tax -51 -62 -65
Net profit 388 613 636
Minority interest -4 -4 -4
Div. Pref/D-shares and hybrids 0 0 0
Net profit to shareholders 384 609 632
Cash earnings 338 375 395
Other related information N/A N/A N/A
Tax Rate (%) 23,4 15,2 15,3
Investments in developments -274 -233 -233
Acquisitions -720 0 0
Other investments -5 0 0
Divestments 681 0 0
EPS 1,07 1,74 1,81
CEPS 0,93 1,06 1,13
Dividend per share 0,2 0,2 0,2
Payout ratio of CEPS 21,59 18,92 17,68
Rental growth 0,65 0,29 2
NOI growth 1,2 1,6 2,1
CEPS growth 28,51 14,16 7,01

Equity research

Read earlier research

Media

Stenhus Fastigheter - Company presentation with Deputy CEO Mikael Nicander and CFO Tomas Georgiadis
Stenhus Fastigheter - Fireside chat with Deputy CEO Mikael Nicander

Main shareholders - Stenhus Fastigheter

Main shareholders Share capital % Voting shares % Verified
Sterner Stenhus Holding AB 24.4 % 24.4 % 26 Nov 2025
Fastighets AB Balder 22.9 % 22.9 % 26 Nov 2025
Investment AB Öresund 8.9 % 8.9 % 26 Nov 2025
Stenhus Fastigheter i Norden AB (publ) 4.2 % 4.2 % 2 Jan 2026
Avanza Pension 3.5 % 3.5 % 26 Nov 2025
FastPartner AB 2.8 % 2.8 % 26 Nov 2025
Länsförsäkringar Fonder 2.7 % 2.7 % 30 Nov 2025
First Fondene 2.3 % 2.3 % 30 Nov 2025
Anna Engebretsen 2.1 % 2.1 % 26 Nov 2025
Nordnet Pensionsförsäkring 1.6 % 1.6 % 26 Nov 2025
Source: Holdings by Modular Finance AB