Gentoo Media

Gentoo Media

Sälj aktien Köp aktien Handla aktien direkt på nordnet

« Tillbaka

Gentoo Media - We expect deleveraging to start in Q4'25

20 november 2025

  • Faces similar issues to Betco, indicating market-wide issues
  • '26e-'27e EBITDA down 3%
  • Trading below peers at 4x '26e EV/EBITDA

Keeps guidance after weak September sports win margin

Q3 was a bit softer than we had expected. Revenue was 3% below our expectations, while adj. EBITDA was 9% below our expectations. The revenue decline was ~25% y-o-y, however, we expect Gentoo to return to growth early next year, as the comps become significantly easier. We note that the company's restatements were positive for both revenue and EBITDA for H1'25. Considering a mechanically stronger H1'25 revenue and EBITDA due to the restatements, a maintained guidance with respect to revenue and EBITDA technically implies a downgrade for fiscal year '25. Importantly, cash flow excluding M&A was nearly EUR 4m in the quarter. From a leverage perspective, this is positive, as Gentoo should start deleveraging in Q4'25e, and reach a leverage ratio closer to 2x by the end of '26e, according to our updated estimates.

Minor estimate revisions

We make minor estimate revisions, cutting '26e-'27e revenue by 1% and EBITDA by 3%, following the report. Given that Gentoo's sports margin was weak in September, like that of Better Collective, we argue that the miss shouldn't necessarily be fully extrapolated, even though it is a business reality. In contrast, Better Collective's wording was more positive regarding Brazil (notably the most optimistic on Brazil in the sector). Moreover, readers should note that we raise EBIT in '25e-'27e mechanically due to changes in D&A assumptions following the report.

Trading at 4x '26e EV/EBITDA

Gentoo is trading at 4.0x '26e EV/EBITDA, approximately 35% below Better Collective but around 10% above Gambling.com at 3.6x FactSet consensus '26e EV/EBITDA on average.

Senaste artiklar från alla bolag

Datum Titel Bolag Typ
2025-12-15 Impact Coatings - Raises SEK 26.6m in the rights ... Impact Coat.. Analys
2025-12-11 Careium - Downgrades '25e outlook Careium Analys
2025-12-10 OssDsign - New CEO appointed OssDsign Analys
2025-12-05 B3 Consulting Group - Feedback from ABGSC's Inves... B3 Consulti.. Analys
2025-12-05 Tempest Security - Feedback from ABGSC's Investor... Tempest Sec.. Analys
2025-12-05 Svedbergs Group - Feedback from ABGSC Investor Days Svedbergs G.. Analys
2025-12-05 Skolon - Feedback from ABGSC's Investor Days Skolon Analys
2025-12-05 Prevas - Feedback from ABGSC's Investor Days Prevas Analys
2025-12-05 Clavister - Feedback from ABGSC's Investor Days Clavister Analys
2025-12-04 Infrea - Divesting the Water & Sewage segment Infrea Analys
2025-12-04 Nilörn - Feedback from ABGSC Investor Days Nilörn Analys
2025-12-04 Infrea - Feedback from ABGSC's Investor Days Infrea Analys
2025-12-04 Ovzon - Feedback from ABGSC's Investor Days Ovzon Analys
2025-12-04 NYAB - Feedback from ABGSC's Investor Days NYAB Analys
2025-12-03 Midsona - Feedback from ABGSC Investor Days Midsona Analys
2025-12-03 Xplora Technologies - Grandma clicks, the revenue... Xplora Tech.. Analys
2025-12-03 Ework Group - Feedback from ABGSC's investor days Ework Group Analys
2025-12-01 Qben Infra - Sharpening the core platforms Qben Infra Analys
2025-12-01 Formpipe - Surprising change at the helm Formpipe Analys
2025-11-30 Clavister - Directed rights issue of SEK 167m Clavister Analys