Information från ABG Sundal Collier

Här finner du information kring börsens mindre och medelstora bolag. Avsändare är ABG Sundal Collier, innehållet är inte skapat av placera.nu:s redaktion.

« Tillbaka

Xplora Technologies - On the launchpad

06 augusti 2025

<a id="bm-comp-66c678be-fcd7-4343-af54-85c60292e8d7" name="bm-comp-66c678be-fcd7-4343-af54-85c60292e8d7" class="BMCustomAnchor"></a><table><tr><td bm-component-id="66c678be-fcd7-4343-af54-85c60292e8d7" style="vertical-align: top; width:100.000000%;"><ul><li>We expect a solid Q2 and raise '25e-'26e EBIT by 1%</li><li>'25e-'28e EBIT CAGR of 31% driven by senior subscriptions...</li><li>...leading EV/EBIT to drop from 19x in '25e to 5.8x in '28e</li></ul></td></tr></table><a id="bm-comp-db5ae678-4418-43c5-b504-fe822c8e534b" name="bm-comp-db5ae678-4418-43c5-b504-fe822c8e534b" class="BMCustomAnchor"></a><table><tr><td bm-component-id="db5ae678-4418-43c5-b504-fe822c8e534b" style="vertical-align: top; width:100.000000%;"><h3 class="bm-h3">Q2e: Revenue NOK 450m, EBITDA NOK 42m</h3><p>We forecast Q2 revenue of NOK 450m and EBITDA of NOK 42m. In Q1, device sales in Kids &amp; Youth were soft due to low sell-in to channels. However, device activations were in line the first quarter of the previous two years, indicating that end-market demand remained stable. Xplora has said that it expects to "catch up" the volume in Q2. As such, we forecast Q2 device sales up 10% y-o-y in Kids &amp; Youth. In Senior (Doro), we expect device sales to increase 7% y-o-y, driven by the phasing out of 2G in Norway. Xplora has pre-announced 393k subscriptions at the end of Q2, which was just above our expectation of 388k. Factoring this into our estimates, we lift '25e-'26e EBITDA and EBIT by 1%.</p><h3 class="bm-h3">Doro SIM and Youth phones launching in Q2-Q3</h3><p>In Q1, Xplora stated that Doro SIMs and Youth phones remained on track and would both launch in Q2. It plans to launch Doro subscriptions in Sweden in June, followed by the rest of the Nordics in Q3, and the UK, Germany, and France in Q4. Its Kids business has achieved a ~25% conversion rate (subscriptions per watch sold). For Doro, we expect a lower rate, as seniors usually already have mobile subscriptions. But with ~1.5m Doro phones sold annually, even a 5-10% conversion rate would be enough to create strong earnings growth. We model an 8% conversion rate from '27e (gradual ramp-up until then). Combined with modest growth in Kids &amp; Youth, this gives revenue and EBIT CAGRs of 11% and 31% for '25e-'28e, resulting in EV/EBIT dropping from 19x in '25e to 5.8x in '28e.</p><h3 class="bm-h3">Fair value range of NOK 35-62/sh</h3><p>On our '25e-'26e, Xplora is trading at 18.7-13.5x EV/EBIT and 15.3-11.8x EV/EBITDA-capex. This is 9-19% below our peer group on EV/EBITDA-capex. Our DCF scenarios point to NOK 35-62/share.</p></td></tr></table>

Senaste artiklar från alla bolag

Datum Titel Bolag Typ
2025-08-08 I-tech - Resilient growth ahead despite FX headwinds I-tech Analys
2025-08-07 Arctic Paper - Rottneros: Impairment of SEK 140m Arctic Paper Analys
2025-08-07 G5 Entertainment - Weaker sales and margins G5 Entertai.. Analys
2025-08-06 Xplora Technologies - On the launchpad Xplora Tech.. Analys
2025-08-05 Eltel - Further improvement, but slower pace Eltel Analys
2025-08-05 Freemelt - Record Q2 sales with more to come in H2 Freemelt Analys
2025-08-05 Impact Coatings - No major machine deliveries in Q2e Impact Coat.. Analys
2025-08-05 Freemelt - Record quarter for sales & orders as e... Freemelt Analys
2025-08-05 BTS Group - Q2 PW not out of the blue BTS Group Analys
2025-08-04 Lumi Gruppen - H1 likely in line Lumi Gruppen Analys
2025-08-04 Arctic Paper - Difficulties continue Arctic Paper Analys
2025-08-01 Proact - German market continues to be challenging Proact Analys
2025-07-28 Cavotec - Soft Q2, but tide to turn in H2'25e Cavotec Analys
2025-07-25 Gentoo Media - Sequential improvements in Q2e Gentoo Media Analys
2025-07-25 Cavotec - Sales miss, but orders rebound Cavotec Analys
2025-07-24 Medicover - Scaling with strength Medicover Analys
2025-07-24 Medicover - Still shining bright Medicover Analys
2025-07-23 Energy Save - Soft Q2 triggers profit warning Energy Save Analys
2025-07-23 Studsvik - Hot market, sharper profits Studsvik Analys
2025-07-22 INVISIO - Order uptick needed in H2e INVISIO Analys