Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Xplora Technologies

Xplora Technologies

Nyfosa is a spinoff from the former Hemfosa. The company is headquartered in Nacka, southeast of Stockholm. Nyfosa has an opportunistic approach regarding geographical exposure and property category. In addition, Nyfosa holds 50% (together with Sagax at 50%) of the real estate company Söderport which owns properties worth ~SEK 13bn in Stockholm and Gothenburg within the segments warehouse/industry and offices.

Macro developments within operating markets are crucial for real estate companies. For Nyfosa, we think that the risk of vacancies is above the sector average, while volatility in rent levels is below the sector average. Real estate firms generally depend on well-functioning banks to achieve favourable funding conditions. We believe that the liquidity risk of Nyfosa’s assets exceeds the sector average. Finally, Nyfosa has one of the shortest interest maturities in our coverage, which imposes a risk should the interest rate quickly increase.

NOKm 2022 2023e 2024e
Rental income N/A N/A N/A
Rental growth N/A N/A N/A
NOI N/A N/A N/A
NOI margin (%) N/A N/A N/A
CEPS N/A N/A N/A
CEPS growth (%) N/A N/A N/A
DPS N/A N/A N/A
EPRA NRV per share N/A N/A N/A
EPS N/A N/A N/A
EPS adj. N/A N/A N/A
P/CEPS 29,8 29,8 29,8
P/E (x) N/A N/A N/A
P/EPRA NRV 29,8 29,8 29,8
Implicit yield (%) N/A N/A N/A
Dividend yield (%) 0 0 0
LTV (%) N/A N/A N/A
NOKm 2022 2023e 2024e
Rental income N/A N/A N/A
Other income N/A N/A N/A
Operating costs 0 0 0
NOI N/A N/A N/A
NOI margin (%) N/A N/A N/A
Adm. costs N/A N/A N/A
All other income & costs 0 0 0
Recurring EBIT N/A N/A N/A
Net financial items 0 0 0
Income from property management 0 0 0
Value chg. realized N/A N/A N/A
Value chg. unrealized N/A N/A N/A
Value chg. derivatives N/A N/A N/A
Pretax profit 0 0 0
Deferred tax N/A N/A N/A
Current tax N/A N/A N/A
Net profit 0 0 0
Minority interest N/A N/A N/A
Div. Pref/D-shares and hybrids N/A N/A N/A
Net profit to shareholders 0 0 0
Cash earnings N/A N/A N/A
Other related information N/A N/A N/A
Tax Rate (%) N/A N/A N/A
Investments in developments N/A N/A N/A
Acquisitions N/A N/A N/A
Other investments N/A N/A N/A
Divestments N/A N/A N/A
EPS N/A N/A N/A
CEPS N/A N/A N/A
Dividend per share N/A N/A N/A
Payout ratio of CEPS N/A N/A N/A
Rental growth N/A N/A N/A
NOI growth N/A N/A N/A
CEPS growth N/A N/A N/A

Equity research

Read earlier research

Media

Xplora Technologies - Company presentation with Founder & CEO Sten Kirkbak and CFO Mikael Clement

Main shareholders -

Main shareholders Share capital % Voting shares % Verified
Passesta AS 13.5 % 13.5 % 28 Mar 2023
Eden AS 5.4 % 5.4 % 28 Mar 2023
Harald Ulltveit-Moe 5.2 % 5.2 % 28 Mar 2023
S. Munkhaugen AS 4.8 % 4.8 % 28 Mar 2023
MP Pensjon PK 4.4 % 4.4 % 28 Mar 2023
Mk Capital AS 3.2 % 3.2 % 28 Mar 2023
Skattum Invest AS 2.7 % 2.7 % 28 Mar 2023
Esmar AS 2.6 % 2.6 % 28 Mar 2023
Fougner Invest AS 2.5 % 2.5 % 28 Mar 2023
Sten Kirkbak 2.5 % 2.5 % 28 Mar 2023
Source: Holdings by Modular Finance AB