Press the button and be introduced to a new random company!

Introduce me >

Social media

facebook   Follow us on Twitter

Coverage

Oscar Properties

Oscar Properties

SEKm 2022 2023e 2024e
Rental income 446 494 516
Rental growth 106,91 10,74 4,49
NOI 286 341 361
NOI margin (%) 64,1 68,9 69,9
CEPS -0,59 -0,29 -0,25
CEPS growth (%) 961 -51,46 -11,27
DPS 0 0 0
EPRA NRV per share 13,23 9,95 10,34
EPS -3,16 -2,62 0,29
EPS adj. 0 0 0
P/CEPS -2,4 -5 -5,6
P/E (x) -0,5 -0,5 4,9
P/EPRA NRV 0,11 0,14 0,14
Implicit yield (%) 5,9 7,2 7,5
Dividend yield (%) 0 0 0
LTV (%) 0 0 0
SEKm 2022 2023e 2024e
Rental income 446 494 516
Other income 0 0 0
Operating costs -160 -154 -156
NOI 286 341 361
NOI margin (%) 64,1 68,9 69,9
Adm. costs -57 -48 -52
All other income & costs -179 0 0
Recurring EBIT 229 293 309
Net financial items -311 -337 -349
Income from property management -82 -45 -40
Value chg. realized -89 -20 0
Value chg. unrealized -186 -410 92
Value chg. derivatives 0 0 0
Pretax profit -564 -475 52
Deferred tax 114 94 -14
Current tax -2 4 3
Net profit -451 -377 42
Minority interest 0 0 0
Div. Pref/D-shares and hybrids 0 0 0
Net profit to shareholders -451 -377 42
Cash earnings -84 -41 -37
Other related information N/A N/A N/A
Tax Rate (%) 19,9 20,6 20,6
Investments in developments -99 -80 -60
Acquisitions -306 0 0
Other investments N/A N/A N/A
Divestments 423 165 0
EPS -3,16 -2,62 0,29
CEPS -0,59 -0,29 -0,25
Dividend per share 0 0 0
Payout ratio of CEPS 0 0 0
Rental growth 106,91 10,74 4,49
NOI growth 121,44 19,02 6
CEPS growth 961 -51,46 -11,27

Key Figure Counter

It is not always easy to generate comparative valuations. Therefore, in order to make it easier for you as an investor, we have created this key figure calculator. Enter share price in the field below and then select the year in which you want to retrieve the financial data.

Update

P/E

Learn more

A common valuation multiple, the share price is divided by earnings per share.

P/E ratio stands for Price and Earnings. By dividing a company's market cap to its earnings, investors get a key ratio which they are able to compare between different companies. The ratio can either be calculated on historical or forward-looking numbers. 

It is important to notice that earnings are calculated after taxes, which mean that they can vary between companies due to different accounting standards.

0,0

EV/EBIT

Learn more

EV stands for Enterprise Value and is calculated as a company's markets cap in addition to its net debt. The net debt itself is computed through the company's interest-bearing debt minus total cash and cash equivalents. 

EBIT is the Earnings Before Interest and Taxes which is the operating income. This result, in comparison to the P/E ratio, is not affected by any financial items.

(
)
0,0

EV/Sales

Learn more

EV stands for Enterprise Value and is calculated as a company's market cap adjusted for its net debt. The net debt itself is computed through the company's interest-bearing debt minus total cash and cash equivalents. S is the company's total sales.

(
)
0,0

P/BVPS

Learn more

P/B stands for Price to Book, which is used to compare a share's market cap to its book value. A P/B ratio that is below one is considered to be valued below its assets.

Companies with high return on equity are usually associated with high P/B ratios, and vice versa. 

 

(
)
0,0